2019 Annual Report
Summary Consolidated Financial Statements
LS Mutual Management

Summary Consolidated Statement of Earnings

Year ended December 31, 2019 (in thousands of Canadian dollars)

2019
$
2018
$

Income

Premiums

Gross premiums 156,103  158,297 
Premiums ceded to reinsurers (33,780) (33,390)
Net premiums 122,323  124,907 

Investment

Investment income 30,484  11,638 
Change in fair value of financial assets designated at fair value through profit or loss 21,739  (12,365)
Net investment income 52,223  (727)

Distribution revenues and other revenues

4,973  4,777 
179,519  128,957 

Expenses

Gross benefits 81,764  83,810 
Benefits ceded to reinsurers (19,691) (20,169)
Change in policy reserves 69,709  10,936 
Change in reinsurance assets (23,635) (15,241)
Gross commissions 25,181  25,876 
Commissions ceded to reinsurers (12,137) (8,413)
Premium taxes 3,353  3,474 
Experience refunds and participations 3,113  2,523 
General expenses 47,670  42,734 
175,327  125,530 

Earnings before income taxes

4,192  3,427 
Income taxes (391) 650 

Net income

4,583  2,777 
Attributable to the policyholders 3,913  2,392 
Attributable to the non-controlling interests 670  385 
4,583  2,777